Base on Q2, 2009 financial report:
- PE = 11
- Dividend Yield = 8%
- NAV = $0.1187
- Net Earning = 22.1%
- Current Ratio = 3.75
- ROA = 13.4% (Base on 2008 Full Year)
- ROE = 17.5% (base on 2008 Full Year)
- Cash Flow = S$43.5Million (10.3% increase with reference to 2008 Full Year)
- 3 years historal high = $0.32
- Current Price = $0.25 (78% of 3 years high)
- EPS Annual Growth = 8.9% (from 2004A to 2009F)
- Discount Rate = 5%
- Intrinsic Value = $0.33 (24% Discount of Current Price to Intrinsic Value)
Datapulse announced FY09 full year result (July 2009) with EPS = $0.02582.
ReplyDeleteNet earning margin = 21.5%
ROA = 16.2%
ROE = 20.7%
Using 10 years Discounted EPS Method, the revised intrinsic value is $0.33.